Consolidated Income Statements
For the years ended December 31, 2016, 2015 and 2014
Amounts expressed in millions of U.S. dollars ( $ ) and in millions of Mexican pesos ( Ps.) except per share amounts
Note | 2016 (*) | 2016 | 2015 | 2014 | |||||
---|---|---|---|---|---|---|---|---|---|
Net sales | $ | 8,589 | Ps. | 177,082 | Ps. | 151,914 | Ps. | 146,948 | |
Other operating revenues | 31 | 636 | 446 | 350 | |||||
Total revenues | 8,620 | 177,718 | 152,360 | 147,298 | |||||
Cost of goods sold | 4,756 | 98,056 | 80,330 | 78,916 | |||||
Gross profit | 3,864 | 79,662 | 72,030 | 68,382 | |||||
Administrative expenses | 360 | 7,423 | 6,405 | 6,385 | |||||
Selling expenses | 2,330 | 48,039 | 41,879 | 40,465 | |||||
Other income | 18 | 62 | 1,281 | 620 | 1,001 | ||||
Other expenses | 18 | 247 | 5,093 | 2,368 | 1,159 | ||||
Interest expense | 17 | 362 | 7,471 | 6,337 | 5,546 | ||||
Interest income | 35 | 715 | 414 | 379 | |||||
Foreign exchange loss, net | 87 | 1,792 | 1,459 | 968 | |||||
(Gain) loss on monetary position for subsidiaries in hyperinflationary economies |
(117) | (2,417) | 33 | 312 | |||||
Market value gain on financial instruments | 19 | 2 | 51 | 142 | 25 | ||||
Income before income taxes and share of the profit
of associates and joint ventures accounted for using the equity method |
694 | 14,308 | 14,725 | 14,952 | |||||
Income taxes | 23 | 191 | 3,928 | 4,551 | 3,861 | ||||
Share of the profit of associates and joint ventures
accounted for using the equity method, net of taxes |
9 | 7 | 147 | 155 | (125) | ||||
Consolidated net income | $ | 510 | Ps. | 10,527 | Ps. | 10,329 | Ps. | 10,966 | |
Attributable to: |
|||||||||
Equity holders of the parent | $ | 488 | Ps. | 10,070 | Ps. | 10,235 | Ps. | 10,542 | |
Non-controlling interest | 22 | 457 | 94 | 424 | |||||
Consolidated net income | $ | 510 | Ps. | 10,527 | Ps. | 10,329 | Ps. | 10,966 | |
Equity holders of the parent (U.S. dollars and Mexican pesos): | |||||||||
Earnings per share | |||||||||
Basic net controlling interest income | 22 | $ | 0.24 | Ps. | 4.86 | Ps. | 4.94 | Ps. | 5.09 |
Diluted net controlling interest income | 22 | 0.24 | 4.85 | - | - |
(*) Convenience translation to U.S. dollars ($) – See Note 2.2.3
The accompanying notes are an integral part of these consolidated income statements.